Revenue |
 |
|
| Minetech Resources Berhad - Proforma Group Results |
| |
| Earning Summary |
Proforma Group Results |
Actual |
| Financial Year Ended 31 December (RM Million) |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
| Revenue |
78.6 |
85.7 |
96.6 |
92.0 |
94.3 |
118.6 |
| EBITDA |
17.5 |
18.6 |
21.8 |
21.6 |
17.7 |
14.5 |
| PBT |
7.5 |
6.4 |
11.8 |
11.8 |
8.4 |
3.8 |
| Net Profit |
5.8 |
4.1 |
8.6 |
8.2 |
5.0 |
2.5 |
| EPS (Sen) |
10.6 |
7.5 |
15.6 |
14.9 |
10.2 |
4.5 |
| |
|
|
|
|
|
|
| Balance Sheet Summary |
| As At 31 December (RM Million) |
|
|
|
|
2005 |
2006 |
| Non Current Assets |
|
|
|
|
61.0 |
75.5 |
| Cash & Equivalents |
|
|
|
|
5.5 |
7.5 |
| Share Base |
|
|
|
|
55.0 |
55.0 |
| Shareholders' Fund |
|
|
|
|
67.9 |
69.1 |
| NA |
|
|
|
|
67.9 |
69.1 |
| NA/SHARE (RM) |
|
|
|
|
1.2 |
1.3 |
|
Earnings |
 |
|
|
